Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
Accounting Policies [Abstract] |
|
Schedule of Marketable Securities |
Marketable
Securities: Valued using quoted prices in active markets for identical assets.
Schedule of Marketable Securities
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) |
|
|
Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
Marketable securities at June 30, 2022 |
|
$ |
4,505,825 |
|
|
$ |
-
|
|
|
$ |
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at December 31, 2021 |
|
$ |
11,003,071 |
|
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of Estimated Useful Lives of Property Plant and Equipment |
The
estimated useful lives for the current and comparative periods are as follows:
Schedule of Estimated Useful Lives of Property Plant and Equipment
|
|
Useful Life |
|
|
(in years) |
Plant and equipment |
|
5-12
|
Furniture and fixtures |
|
5-10
|
Computer equipment & software |
|
3-5
|
Leasehold Improvements |
|
Shorter of the remaining lease or estimated useful life |
|
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease |
Amortization
is recognized on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that
they are available for use. The estimated useful lives for the current and comparative periods are as follows:
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease
|
|
Useful Life |
|
|
(in years) |
Patents and trademarks |
|
12-17
|
|
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease |
The
Company’s operating leases are comprised of the Supera Aviation Lease, the Hyde Park Lease, the 2020 Baltimore Lease and the 2021 Baltimore Lease and the Platt Street Lease on the Condensed Consolidated Balance Sheet. The information related to these leases are presented below:
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease
|
|
As
of June 30, 2022 |
|
|
As
of December 31, 2021 |
|
|
|
Platt Street |
|
|
2021
Baltimore |
|
|
|
|
|
Hyde Park
|
|
|
2021 Baltimore |
|
|
|
|
Balance
Sheet Location |
|
Lease |
|
|
Lease |
|
|
Total |
|
|
Lease |
|
|
Lease |
|
|
Total |
|
Operating
Lease |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
Right of Use |
|
$ |
54,135 |
|
|
$ |
116,091 |
|
|
$ |
170,226 |
|
|
$ |
12,156 |
|
|
$ |
136,853 |
|
|
$ |
149,009 |
|
Lease
Payable, current |
|
|
17,537 |
|
|
|
43,982 |
|
|
|
61,519 |
|
|
|
12,164 |
|
|
|
41,076 |
|
|
|
53,240 |
|
Lease
Payable - net of current |
|
|
36,750 |
|
|
|
73,042 |
|
|
|
109,792 |
|
|
|
- |
|
|
|
95,911 |
|
|
|
95,911 |
|
|
Schedule of Lease Cost |
The
following provides details of the Company’s lease expense:
Schedule of Lease Cost
|
|
Three Months
Ended June 30, 2022 |
|
|
Three
Months
Ended June 30, 2021 |
|
|
|
Platt Street |
|
|
2021 Baltimore |
|
|
|
|
|
Supera Aviation |
|
|
Hyde Park |
|
|
2020 Baltimore |
|
|
|
|
Lease Expenses |
|
Lease |
|
|
Lease |
|
|
Total |
|
|
Lease |
|
|
Lease |
|
|
Lease |
|
|
Total |
|
Operating Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Costs |
|
$ |
5,660 |
|
|
$ |
13,600 |
|
|
$ |
19,260 |
|
|
$ |
- |
|
|
$ |
6,257 |
|
|
$ |
6,182 |
|
|
$ |
12,439 |
|
|
|
Six Months Ended June 30, 2022
|
|
|
Six
Months Ended
June 30, 2021 |
|
|
|
Hyde Park |
|
|
Platt Street |
|
|
2021 Baltimore |
|
|
|
|
|
Supera Aviation |
|
|
Hyde Park |
|
|
2020 Baltimore |
|
|
|
|
Lease Expenses |
|
Lease |
|
|
Lease |
|
|
Lease |
|
|
Total |
|
|
Lease |
|
|
Lease |
|
|
Lease |
|
|
Total |
|
Operating Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Costs |
|
$ |
4,171 |
|
|
$ |
5,660 |
|
|
$ |
26,400 |
|
|
$ |
36,231 |
|
|
$ |
150,000 |
|
|
$ |
12,513 |
|
|
$ |
12,364 |
|
|
$ |
174,877 |
|
|
Schedule of Other Information Related to Leases |
Other
information related to leases is presented below:
Schedule of Other Information Related to Leases
|
|
As of June 30, 2022 |
|
|
|
Hyde |
|
|
Platt |
|
|
2021 Baltimore |
|
|
|
|
Other Information |
|
Park Lease |
|
|
Street Lease |
|
|
Lease |
|
|
Total |
|
Operating Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash used |
|
$ |
4,622 |
|
|
$ |
- |
|
|
$ |
26,466 |
|
|
$ |
31,088 |
|
Average remaining lease term |
|
|
- |
|
|
|
33 |
|
|
|
29 |
|
|
|
31 |
|
Average discount rate |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
Schedule of Operating Lease Minimum Lease Payments |
As
of June 30, 2022, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:
Schedule of Operating Lease Minimum Lease Payments
|
|
As of June 30, 2022 |
|
|
|
Platt |
|
|
2021 Baltimore |
|
|
|
|
|
|
Street Lease |
|
|
Lease |
|
|
Total |
|
For Years Ending December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
2022 (six months) |
|
$ |
11,015 |
|
|
$ |
26,532 |
|
|
$ |
37,547 |
|
2023 |
|
|
22,485 |
|
|
|
54,520 |
|
|
|
77,005 |
|
2024 |
|
|
23,103 |
|
|
|
51,348 |
|
|
|
- |
|
2025 |
|
|
5,814 |
|
|
|
- |
|
|
|
5,814 |
|
Total future minimum lease payments, undiscounted |
|
$ |
62,417 |
|
|
$ |
132,400 |
|
|
$ |
120,366 |
|
Less: Imputed interest |
|
|
152 |
|
|
|
934 |
|
|
|
1,086 |
|
Present value of future minimum lease payments |
|
$ |
62,265 |
|
|
$ |
131,466 |
|
|
$ |
193,731 |
|
|
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share |
The
following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have
been anti-dilutive:
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Stock Options |
|
|
4,476,737 |
|
|
|
4,188,315 |
|
|
|
4,476,737 |
|
|
|
4,188,315 |
|
Warrants to purchase common stock |
|
|
5,072,432 |
|
|
|
5,363,547 |
|
|
|
5,072,432 |
|
|
|
5,363,547 |
|
Pre-funded Warrants to purchase common stock |
|
|
135,135 |
|
|
|
520,270 |
|
|
|
135,135 |
|
|
|
520,270 |
|
Unvested Restricted Stock Units |
|
|
2,795,000 |
|
|
|
- |
|
|
|
2,795,000 |
|
|
|
- |
|
Series D Preferred Convertible Stock |
|
|
36,496 |
|
|
|
36,496 |
|
|
|
36,496 |
|
|
|
36,496 |
|
Warrants to purchase Series C Preferred stock |
|
|
27,500 |
|
|
|
27,500 |
|
|
|
27,500 |
|
|
|
27,500 |
|
Total potentially dilutive shares |
|
|
12,543,300 |
|
|
|
10,136,128 |
|
|
|
12,543,300 |
|
|
|
10,136,128 |
|
|