Significant Accounting Policies (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
Accounting Policies [Abstract] |
|
Schedule of Marketable Securities |
Marketable
Securities: Valued using quoted prices in active markets for identical assets.
Schedule
of Marketable Securities
|
|
Quoted Prices in
Active Markets for
Identical Assets or
Liabilities (Level 1)
|
|
|
Quoted Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
|
|
|
Significant
Unobservable
Inputs (Level 3)
|
|
Marketable securities at June 30, 2021 |
|
$ |
19,503,001 |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities at December 31, 2020 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share |
The
following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have
been anti-dilutive:
Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
Stock Options |
|
|
4,188,315 |
|
|
|
3,113,490 |
|
|
|
4,188,315 |
|
|
|
3,113,490 |
|
Warrants to purchase common stock |
|
|
5,363,547 |
|
|
|
- |
|
|
|
5,363,547 |
|
|
|
- |
|
Pre-funded Warrants to purchase common stock |
|
|
520,270 |
|
|
|
- |
|
|
|
520,270 |
|
|
|
- |
|
Series D Preferred Convertible Stock |
|
|
36,496 |
|
|
|
- |
|
|
|
36,496 |
|
|
|
- |
|
Warrants to purchase Series C Preferred stock |
|
|
27,500 |
|
|
|
- |
|
|
|
27,500 |
|
|
|
- |
|
Total potentially dilutive shares |
|
|
10,136,128 |
|
|
|
3,113,490 |
|
|
|
10,136,128 |
|
|
|
3,113,490 |
|
|
Schedule of Condensed Consolidated Balance Sheet Information Related to Operating Lease |
The
Company’s operating leases are comprised of the Supera Aviation, the Hyde Park and the N Wolfe St. Condensed
Consolidated Balance Sheet information related to its leases are presented below:
Schedule
of Condensed Consolidated Balance Sheet Information Related to Operating Lease
|
|
Supera |
|
|
Hydd |
|
|
N
Wolfe |
|
|
|
|
|
Supera |
|
|
Hydd |
|
|
N
Wolfe |
|
|
|
|
|
|
As
of June 30, 2021 |
|
|
As
of December 31, 2020 |
|
|
|
Supera |
|
|
Hyde |
|
|
N
Wolfe |
|
|
|
|
|
Supera |
|
|
Hyde |
|
|
N
Wolfe |
|
|
|
|
Balance
Sheet Location |
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
Operating
Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
Right of Use |
|
$ |
- |
|
|
$ |
23,721 |
|
|
$ |
51,151 |
|
|
$ |
74,872 |
|
|
$ |
431,809 |
|
|
$ |
34,722 |
|
|
$ |
60,664 |
|
|
$ |
527,195 |
|
Lease Payable, current |
|
|
- |
|
|
|
23,737 |
|
|
|
25,785 |
|
|
|
49,522 |
|
|
|
431,809 |
|
|
|
25,120 |
|
|
|
24,120 |
|
|
|
481,049 |
|
Lease Payable - net of current |
|
|
- |
|
|
|
- |
|
|
|
25,851 |
|
|
|
25,851 |
|
|
|
- |
|
|
|
9,704 |
|
|
|
36,665 |
|
|
|
46,369 |
|
|
Schedule of Lease Cost |
The
following provides details of the Company’s lease expense:
Schedule
of Lease Cost
|
|
Supera |
|
|
Hydd |
|
|
N
Wolfe |
|
|
|
|
|
Supera |
|
|
Hydd |
|
|
N
Wolfe |
|
|
|
|
|
|
Three
Months Ended June 30, 2021 |
|
|
Six
Months Ended June 30, 2021 |
|
|
|
Supera |
|
|
Hyde |
|
|
N
Wolfe |
|
|
|
|
|
Supera |
|
|
Hyde |
|
|
N
Wolfe |
|
|
|
|
Lease
Expenses |
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
Operating Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Costs |
|
$ |
- |
|
|
$ |
6,257 |
|
|
$ |
6,182 |
|
|
$ |
12,439 |
|
|
$ |
150,000 |
|
|
$ |
12,513 |
|
|
$ |
12,364 |
|
|
$ |
174,877 |
|
|
Schedule of Other Information Related to Leases |
Other
information related to leases is presented below:
Schedule
of Other Information Related to Leases
|
|
As
of June 30, 2021 |
|
|
|
Supera |
|
|
Hyde |
|
|
N
Wolfe |
|
|
|
|
Other
Information |
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
Operating Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
cash used |
|
$ |
150,000 |
|
|
$ |
12,877 |
|
|
$ |
13,000 |
|
|
$ |
175,877 |
|
Weighted-average
remaining lease term |
|
|
- |
|
|
|
12 |
|
|
|
29 |
|
|
|
21 |
|
Weighted-average
discount rate |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
Schedule of Operating Lease Minimum Lease Payments |
As
of June 30, 2021, the annual minimum lease payments of the Company’s operating lease liabilities were as follows:
Schedule
of Operating Lease Minimum Lease Payments
|
|
Supera |
|
|
Hydd |
|
|
N Wolfe |
|
|
|
|
|
|
As of June 30, 2021 |
|
|
|
Supera |
|
|
Hyde |
|
|
N Wolfe |
|
|
|
|
|
|
Aviation |
|
|
Park |
|
|
Street |
|
|
Total |
|
For Years Ending June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
$ |
- |
|
|
$ |
25,042 |
|
|
$ |
24,480 |
|
|
$ |
49,522 |
|
2023 |
|
|
- |
|
|
|
- |
|
|
|
25,214 |
|
|
|
25,214 |
|
2024 |
|
|
- |
|
|
|
- |
|
|
|
8,487 |
|
|
|
8,487 |
|
Total future minimum lease payments, undiscounted |
|
$ |
- |
|
|
$ |
25,042 |
|
|
$ |
58,181 |
|
|
$ |
83,223 |
|
Less: Imputed interest |
|
|
- |
|
|
|
1,305 |
|
|
|
6,545 |
|
|
|
7,850 |
|
Present value of future minimum lease payments |
|
$ |
- |
|
|
$ |
23,737 |
|
|
$ |
51,636 |
|
|
$ |
75,373 |
|
|