Annual report pursuant to Section 13 and 15(d)

Share-based Compensation

v3.20.1
Share-based Compensation
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Share-based Compensation

Note 8 - Share-based Compensation

 

Equity incentive Plans

 

2013 Stock Incentive Plan

 

On January 23, 2014, the Company adopted the 2013 Stock Incentive Plan (“2013 Plan”). The 2013 Plan was amended by the Board on January 9, 2015 and September 30, 2016, and such amendments were ratified by shareholders on December 7, 2018. The 2013 Plan provides for the issuance of up to 4,323 shares of the Company’s common stock. As of December 31, 2019, grants of restricted stock and options to purchase 2,853 shares of Common Stock have been issued pursuant to the 2013 Plan, and 1,470 shares of Common Stock remain available for issuance.

 

2017 Stock Incentive Plan

 

On August 7, 2017, the shareholders approved, and the Company adopted the 2017 Stock Incentive Plan (“2017 Plan”). The 2017 Plan provides for the issuance of up to 7,031 shares of the Company’s common stock. As of December 31, 2019, grants of restricted stock and options to purchase 3,064 shares of Common Stock have been issued pursuant to the 2017 Plan, and 3,967 shares of Common Stock remain available for issuance.

 

2018 Stock Incentive Plan

 

On December 7, 2018, the shareholders approved, and the Company adopted the 2018 Stock Incentive Plan (“2018 Plan”). The 2018 Plan provides for the issuance of up to 78,125 shares of the Company’s common stock. As of December 31, 2019, grants of RSUs to purchase 15,603 shares of Common Stock have been issued pursuant to the 2018 Plan, and 62,522 shares of Common Stock remain available for issuance.

 

Stock Options

 

The following table summarizes the option activities for the years ended December 31, 2019:

 

                      Weighted        
                      Average        
          Weighted     Weighted     Remaining        
    Number     Average     Average     Contractual     Aggregate  
    of     Exercise     Grant Date     Term     Intrinsic  
    Shares     Price     Fair Value     (years)     Value  
Balance at December 31, 2018     443     $ 729.41     $ 417.88       0.43     $ -  
Granted     -       -       -       -       -  
Exercised     -       -       -       -       -  
Forfeited     (284 )     703.15       374.92       0.74       -  
Canceled/Expired     (119 )     957.90       609.87       -       -  
Balance at December 31, 2019     40     $ 236.16     $ 151.68       0.99     $ -  
Exercisable as of December 31, 2019     40     $ 236.16     $ 151.68       0.99     $ -  

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $3.20 for the Company’s common shares on December 31, 2019. As the closing stock price on December 31, 2019 is lower than the exercise price, there is no intrinsic value to disclose.

 

As of December 31, 2019, all the Company’s outstanding stock options were fully vested and exercisable.

 

During the years ended December 31, 2019 and 2018, the Company incurred stock option expenses totaling $0 and $6,931, respectively.

 

Restricted Stock Units

 

On March 29, 2019, the Compensation Committee of the Board of Directors approved the grant of 5,201 Restricted Stock Units (“RSU”) to each of the three directors. Each RSU had a grant date fair value of $23.28 which shall be amortized on a straight-line basis over the vesting period into administrative expenses within the Consolidated Statement of Operations and Comprehensive Loss. Such RSUs were granted under the 2018 Plan, and vested on January 1, 2020. Upon vesting, such RSUs shall be settled with the issuance of common stock. The Company stock underlying these RSUs was subject to a lock-up through March 3, 2020.

 

          Weighted  
          Average  
    Number of     Grant Date  
    RSUs     Fair Value  
Balance at December 31, 2018     -     $ -  
Granted     15,603       23.28  
Exercised     -       -  
Forfeited     -       -  
Canceled/Expired     -       -  
Balance at December 31, 2019     15,603     $ 23.28  
Exercisable as of December 31, 2019     -     $ -  

 

During the year ended December 31, 2019, the Company incurred RSU expense of $362,005.

 

Common Stock Warrants

 

The table below summarizes the warrant activity for the year ended December 31, 2019:

 

            Weighted     Average        
            Average     Remaining     Aggregate  
      Number of     Exercise     Contractual     Intrinsic  
      Warrants     Price     Term (years)     Value  
Balance at December 31, 2018       88,015     $ 74.65       4.20     $ -  
Granted       159,200       5.00       5.00       -  
Exercised       -       -       -       -  
Forfeited       -       -       -       -  
Canceled/Expired       -       -       -       -  
Balance at December 31, 2019       247,215     $ 29.79       4.72     $ -  
Exercisable as of December 31, 2019       247,215     $ 29.79       4.72     $ -  

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $3.20 for the Company’s common shares on December 31, 2019. All warrants were vested on date of grant.

 

Pre-funded Common Stock Warrants

 

The table below summarizes the pre-funded warrant activity for the year ended December 31, 2019:

 

            Weighted     Average        
            Average     Remaining     Aggregate  
      Number of     Exercise     Contractual     Intrinsic  
      Warrants     Price     Term (years)     Value  
Balance at December 31, 2018       -     $ -       -     $ -  
Granted       1,376,500       0.0001       -       -  
Exercised       (581,500 )     0.0001       -       -  
Forfeited       -       -       -       -  
Canceled/Expired       -       -       -       -  
Balance at December 31, 2019       795,000     $ 0.0001       -     $ -  
Exercisable as of December 31, 2019       795,000     $ 0.0001       -     $ -  

 

All pre-funded warrants were vested on date of grant and are exercisable at any time.

 

Preferred Series ‘C’ Stock Warrants

 

The table below summarizes the activity for the warrants issued in December 2019 in connection with a capital raise, for the purchase of preferred series C shares, for the year ended December 31, 2019:

 

            Weighted     Average        
            Average     Remaining     Aggregate  
      Number of     Exercise     Contractual     Intrinsic  
      Warrants     Price     Term (years)     Value  
Balance at December 31, 2018       -     $ -       -     $ -  
Granted       1,990,000       4.00       5.00       -  
Exercised       -       -       -       -  
Forfeited       -       -       -       -  
Canceled/Expired       -       -       -       -  
Balance at December 31, 2019       1,990,000     $ 4.00       5.00     $ -  
Exercisable as of December 31, 2019       1,990,000     $ 4.00       5.00     $ -  

 

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $3.20 for the Company’s common shares on December 31, 2019. All preferred series ‘C’ warrants were vested on date of grant.