Intangible Assets |
Note 10 - Intangible Assets
|
|
Intangible assets as of December 31, 2016 and 2015 and the movements for the years then ended are as follows: |
|
|
|
|
|
Distributor & |
|
|
|
|
|
|
Patents & |
|
|
Customer |
|
|
|
|
|
|
Trademarks |
|
|
Relationships |
|
|
Totals |
|
Cost or Deemed Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2014 |
|
$ |
3,851,495 |
|
|
$ |
1,270,639 |
|
|
$ |
5,122,134 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Disposals |
|
|
(1,224,499 |
) |
|
|
- |
|
|
|
(1,224,499 |
) |
At December 31, 2015 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2014 |
|
$ |
1,675,430 |
|
|
$ |
1,270,639 |
|
|
$ |
2,946,069 |
|
Amortization Charge |
|
|
236,706 |
|
|
|
- |
|
|
|
236,706 |
|
Disposals |
|
|
(758,023 |
) |
|
|
- |
|
|
|
(758,023 |
) |
At December 31, 2015 |
|
$ |
1,154,113 |
|
|
$ |
1,270,639 |
|
|
$ |
2,424,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2014 |
|
$ |
2,176,065 |
|
|
$ |
- |
|
|
$ |
2,176,065 |
|
At December 31, 2015 |
|
$ |
1,472,883 |
|
|
$ |
- |
|
|
$ |
1,472,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or Deemed Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
At December 31, 2016 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
$ |
1,154,113 |
|
|
$ |
1,270,639 |
|
|
$ |
2,424,752 |
|
Amortization Charge |
|
|
171,108 |
|
|
|
- |
|
|
|
171,108 |
|
Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
At December 31, 2016 |
|
$ |
1,325,221 |
|
|
$ |
1,270,639 |
|
|
$ |
2,595,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
$ |
1,472,883 |
|
|
$ |
- |
|
|
$ |
1,472,883 |
|
At December 31, 2016 |
|
$ |
1,301,775 |
|
|
$ |
- |
|
|
$ |
1,301,775 |
|
|
|
On December 31, 2015, the Company reassigned two fully amortized patents to the original holder as part of the settlement of a legal dispute. |
|
|
|
|
|
During the years ended December 31, 2016 and 2015 amortization expense was $171,108 and $236,706. |
|
|
|
|
|
The estimated aggregate amortization expense for each of the five succeeding fiscal years is as follows: |
Period |
|
|
Amount |
|
2017 |
|
|
$ |
171,108 |
|
2018 |
|
|
$ |
171,108 |
|
2019 |
|
|
$ |
171,108 |
|
2020 |
|
|
$ |
171,108 |
|
2021 |
|
|
$ |
171,108 |
|
|