Share-based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Summary of Stock Options Activity |
The following table summarizes the option activities
for the years ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
Number |
|
|
Average |
|
|
Average |
|
|
Contractual |
|
|
Aggregate |
|
|
|
of |
|
|
Exercise |
|
|
Grant Date |
|
|
Term |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Fair Value |
|
|
(years) |
|
|
Value |
|
Balance at December 31, 2019 |
|
|
40 |
|
|
$ |
236.16 |
|
|
$ |
151.68 |
|
|
|
0.99 |
|
|
$ |
- |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
Canceled/Expired |
|
|
(40 |
) |
|
$ |
236.16 |
|
|
$ |
151.68 |
|
|
|
0.24 |
|
|
|
- |
|
Balance at December 31, 2020 |
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
Exercisable as of December 31, 2020 |
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
Summary of Restricted Stock Units Activity |
As of December 31, 2020, the unamortized value
of the RSUs was $1,364,879. A summary of activity related to the RSUs for the year ended December 31, 2020 is as follows:
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Grant Date |
|
|
|
RSUs |
|
|
Fair Value |
|
Balance at December 31, 2019 |
|
|
15,603 |
|
|
$ |
23.28 |
|
Granted |
|
|
789,360 |
|
|
|
2.24 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
Vested |
|
|
(15,603 |
) |
|
|
23.28 |
|
Canceled/Expired |
|
|
- |
|
|
|
- |
|
Balance at December 31, 2020 |
|
$ |
789,360 |
|
|
$ |
2.24 |
|
Exercisable as of December 31, 2020 |
|
$ |
- |
|
|
$ |
- |
|
|
Summary of Warrant Activity |
The table below summarizes the warrant activity
for the year ended December 31, 2020:
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Warrants |
|
|
Price |
|
|
Term (years) |
|
|
Value |
|
Balance at December 31, 2019 |
|
|
247,215 |
|
|
$ |
29.79 |
|
|
|
4.72 |
|
|
$ |
- |
|
Granted |
|
|
10,678,737 |
|
|
|
2.16 |
|
|
|
5.36 |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Canceled/Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance at December 31, 2020 |
|
|
10,925,952 |
|
|
$ |
2.78 |
|
|
|
5.31 |
|
|
$ |
- |
|
Exercisable as of December 31, 2020 |
|
|
10,925,952 |
|
|
$ |
2.78 |
|
|
|
5.31 |
|
|
$ |
- |
|
|
Pre-funded Common Stock Warrants [Member] |
|
Summary of Warrant Activity |
The table below summarizes the pre-funded warrant
activity for the year ended December 31, 2020:
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Warrants |
|
|
Price |
|
|
Term (years) |
|
|
Value |
|
Balance at December 31, 2019 |
|
|
795,000 |
|
|
$ |
0.0001 |
|
|
|
- |
|
|
$ |
2,543,921 |
|
Granted |
|
|
1,040,540 |
|
|
|
0.001 |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(795,000 |
) |
|
|
0.0001 |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Canceled/Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance at December 31, 2020 |
|
|
1,040,540 |
|
|
$ |
0.001 |
|
|
|
- |
|
|
$ |
2,069,634 |
|
Exercisable as of December 31, 2020 |
|
|
1,040,540 |
|
|
$ |
0.001 |
|
|
|
- |
|
|
$ |
2,069,634 |
|
|
Convertible Preferred Series C Stock Warrants [Member] |
|
Summary of Warrant Activity |
The table below summarizes the warrant activity
for the year ended December 31, 2020:
|
|
|
|
|
Weighted |
|
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Warrants |
|
|
Price |
|
|
Term (years) |
|
|
Value |
|
Balance at December 31, 2019 |
|
|
1,990,000 |
|
|
$ |
4.00 |
|
|
|
5.00 |
|
|
$ |
- |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(1,935,000 |
) |
|
|
4.00 |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Canceled/Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance at December 31, 2020 |
|
|
55,000 |
|
|
$ |
4.00 |
|
|
|
3.94 |
|
|
$ |
- |
|
Exercisable as of December 31, 2020 |
|
|
55,000 |
|
|
$ |
4.00 |
|
|
|
3.94 |
|
|
$ |
- |
|
|